e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 2, 2007
VISTEON CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-15827
|
|
38-3519512 |
|
|
|
|
|
(State or other jurisdiction of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
|
|
One Village Center Drive, Van Buren Township, Michigan
|
|
|
|
48111 |
|
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(Zip Code) |
Registrants telephone number, including area code (800)-VISTEON
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
o Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
- 2 -
TABLE OF CONTENTS
SECTION 2 FINANCIAL INFORMATION
Item 2.02. Results of Operations and Financial Condition.
On May 2, 2007, the Company issued a press release regarding its financial results for first
quarter 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated
herein by reference.
The information contained in Exhibit 99.1 shall not be deemed filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by
reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except
as shall be expressly set forth by specific reference in such a filing.
- 3 -
SECTION 7 REGULATION FD
Item 7.01. Regulation FD Disclosure.
See Item 2.02. Results of Operations and Financial Condition above.
SECTION 9 FINANCIAL STATEMENTS AND EXHIBITS
Item 9.01. Financial Statements and Exhibits.
|
|
|
Exhibit No. |
|
Description |
99.1
|
|
Press release dated May 2, 2007. |
- 4 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
VISTEON CORPORATION
|
|
Date: May 2, 2007 |
By: |
/s/ William G. Quigley III
|
|
|
|
William G. Quigley III |
|
|
|
Senior Vice President
and Chief Financial Officer |
|
- 5 -
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
Page |
99.1
|
|
Press release dated May 2, 2007. |
|
|
exv99w1
Exhibit 99.1
|
|
|
NEWS RELEASE For Immediate Release
|
|
|
Visteon announces first quarter 2007 results
Highlights
|
|
|
Advanced restructuring plan |
|
|
|
|
Announced divestiture of non-core facilities |
|
|
|
|
Completed salaried reduction program |
|
|
|
|
Customer diversification continues; significant new business wins |
|
|
|
|
Enhanced liquidity |
VAN BUREN TOWNSHIP, Mich., May 2, 2007 Visteon Corporation (NYSE:VC) today announced results for
first quarter 2007. For first quarter 2007, Visteon reported a net loss of $153 million, or $1.19
per share, on total sales of $2.93 billion. The first quarter results included $50 million of
non-cash asset impairments. EBIT-R, as defined below, for first quarter 2007 was negative $46
million.
We continue to make progress implementing our restructuring, improvement and growth plan, despite
North American production declines, said Michael F. Johnston, chairman and chief executive
officer. We anticipated this environment, and we have taken the necessary steps to ensure we have
the financing and flexibility we need to continue our momentum.
First Quarter 2007
Total sales for first quarter 2007 totaled $2.93 billion. First quarter 2007 product sales were
$2.8 billion, down slightly from first quarter 2006 as favorable currency and increased sales in
Europe and Asia were offset by lower production volumes, principally in North America. Product
sales to non-Ford customers of $1.62 billion rose 9 percent or $138 million and represented 58
percent of total product sales. Product sales to Ford Motor Co. decreased 12 percent to $1.18
billion. Services revenues of $130 million decreased $15 million from the same period in 2006.
Visteons first quarter results included $41 million of expenses reimbursable from the escrow
account and non-cash asset impairments of $50 million. EBIT-R for the first quarter of 2007 was
negative $46 million.
For first quarter 2006, Visteon reported net income of $3 million, or $0.02 per diluted share,
which included $9 million of restructuring expenses which qualified for reimbursement from the
escrow account. EBIT-R for the first quarter of 2006 was $72 million.
Cash used by operating activities for the first quarter of 2007 was $131 million compared with $32 million in the same period a year ago. First quarter 2007 cash flow was impacted by normal
seasonal factors, customer and geographic sales mix, the change in payment terms from Ford in North
America and operating performance.
Capital expenditures for the first quarter of 2007 of $64 million were $21 million lower than the
same period a year ago. Free cash flow, as defined below, for the first quarter of 2007 was
negative $195 million, compared with negative $117 million in the same period of 2006.
As of March 31, 2007, cash balances totaled $872 million as compared to $1.057 billion at Dec. 31,
2006. Total debt of $2.2 billion as of March 31, 2007 was essentially unchanged from year-end
2006. On April 10, 2007, Visteon enhanced its liquidity by adding a $500 million tranche to its
existing secured term loan facility.
Restructuring and Divestiture
Visteon continues to make solid progress on the implementation of its multi-year improvement plan.
During the first quarter 2007, Visteon also recognized $41 million of restructuring and other
charges associated with the exit of certain manufacturing operations in connection with the
companys multi-year improvement plan. These charges are eligible for reimbursement from the
escrow account.
The company completed the salaried reduction program that was announced in October 2006. Through
this program some 900 salaried positions were eliminated. Total restructuring expenses related to
this program were $23 million and the company expects to save more than $65 million annually from
this program.
Visteon reached agreement to sell certain chassis operations in Germany, Poland and Brazil to
Special Situations Venture Partner II LP (SSVP) in
March 2007. On April 30, 2007, the European
facilities were transferred to SSVP. Driveline assets located in Visteons Sao Paulo, Brazil
facility will be transferred in the second half of 2007. Full year 2006 sales for these operations
were $600 million, primarily to Ford. This divestiture addresses a significant portion of the
companys non-core operations and is expected to reduce 2007 product sales by approximately $400
million, lower operating income by $35 million and reduce cash from operations by $55 million. As
communicated earlier, the impact of this divestiture was not reflected in the companys previous
financial outlook for 2007. Visteon will receive cash proceeds of about $90 million and transfer
certain liabilities, including employee pensions, as specified under the terms of the agreement.
With the completion of these chassis divestitures, half of the actions we committed to take in our
multi-year plan are complete, said Don Stebbins, president and chief operating officer. By
addressing non-core and underperforming assets we continue to enhance our already strong global
footprint, as we focus on our core product areas and position Visteon for profitable growth.
On
April 13, 2007, in response to program actions by Ford, Visteon ceased production at its interiors facility in Chicago. The facility had
full year 2006 sales of about $300 million. In February 2007,
Visteon announced plans to close its climate facility in Connersville, Ind. The facility had full
year 2006 sales of about $360 million, primarily to Ford. Negotiations with represented labor
unions regarding the closure of this facility are under way.
Also, during the first quarter of 2007, Visteon recognized $50 million of non-cash asset
impairments primarily related to its chassis operations. This impairment, while included in
Visteons reported results for the quarter, is excluded from the calculation of EBIT-R. As a
result of its restructuring actions, Visteon expects to incur approximately $60 million of other
related expenses during full year 2007. These expenses are not eligible for reimbursement from the
escrow account and are included in both Visteons reported results and EBIT-R. During the first
quarter of 2007, Visteon incurred $10 million of such expenses comprised of accelerated
depreciation expense.
New Business Wins
Following strong new business wins in full year 2006, Visteon has continued its success, winning a
significant amount of new business during the first quarter of 2007. These wins were with numerous
customers, primarily outside of North America and in climate and electronics.
We
continue to win the confidence of an increasingly diverse customer
base, Stebbins added. Our innovation is earning
recognition from our customers and the industry and creating a strong
revenue pipeline for 2009 and beyond.
Full Year 2007 Outlook
Visteon is only adjusting its outlook for 2007 to reflect the divestiture of the aforementioned
chassis operations. Visteon now currently estimates that its 2007 full year EBIT-R will be in the
range of negative $35 million to negative $135 million on anticipated 2007 product sales of $10.7
billion. In addition, Visteon expects free cash flow for 2007 to be in the range of negative $180
million to negative $280 million.
The company expects that second quarter 2007 production volumes for a number of its key customers
will be significantly lower than a year ago. Although market conditions are expected to remain
challenging, year-over-year volume comparisons in the second half of 2007 are expected to be more
favorable.
Forward-looking Information
This press release contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future
results and conditions but rather are subject to various factors, risks and uncertainties that
could cause our actual results to differ materially from those expressed in these forward-looking
statements, including general economic conditions, changes in interest rates and fuel prices; the
automotive vehicle production volumes and schedules of our customers, and in particular Fords
vehicle production volumes; work stoppages at our customers; our ability to satisfy our future
capital and liquidity requirements and comply with the terms of our existing credit agreements and
indentures; the financial distress of our suppliers, or other significant suppliers to our
customers, and possible disruptions in the supply of commodities to us or our customers due to
financial distress or work stoppages; our ability to timely implement, and realize the anticipated
benefits of restructuring and other cost-reduction initiatives, including our multi-year
improvement plan, and our successful execution of internal performance plans and other productivity
efforts; the timing and expenses related to restructurings, employee reductions, acquisitions or
dispositions; increases in raw material and energy costs and our ability to offset or recover these
costs; the effects of reorganization and/or restructuring plans announced by our customers; the
effect of pension and other post-employment benefit obligations; increases in our warranty, product
liability and recall costs; the outcome of legal or regulatory proceedings to which we are or may
become a party; as well as those factors identified in our filings with the SEC (including our
Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2006). We assume no obligation to
update these forward-looking statements. The financial results presented herein are preliminary and
unaudited; final interim financial results will be included in the companys Quarterly Report on
Form 10-Q for the three-month period ended March 31, 2007.
Use of Non-GAAP Financial Information
This press release contains information about Visteons financial results which is not presented in
accordance with accounting principles generally accepted in the United States (GAAP). Such
non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of
this press release. The provision of these comparable GAAP financial measures for
full-year 2007 is not intended to indicate that Visteon is explicitly or implicitly
providing projections on those GAAP financial measures, and actual results for such measures are
likely to vary from those presented. The reconciliations include all information reasonably
available to the company at the date of this press release and the adjustments that management can
reasonably predict.
###
Visteon news releases, photographs and product specification details
are available at www.visteon.com
Contact(s):
Media Inquiries
Kimberley Goode
734-710-5000
kgoode@visteon.com
Investor Inquiries
Derek Fiebig
734-710-5800
dfiebig@visteon.com
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Millions, Except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
|
|
March 31 |
|
|
|
2007 |
|
|
2006 |
|
Net sales |
|
|
|
|
|
|
|
|
Products |
|
$ |
2,797 |
|
|
$ |
2,816 |
|
Services |
|
|
130 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
2,927 |
|
|
|
2,961 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
Products |
|
|
2,688 |
|
|
|
2,573 |
|
Services |
|
|
128 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,816 |
|
|
|
2,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
111 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
170 |
|
|
|
168 |
|
Asset impairments |
|
|
50 |
|
|
|
|
|
Restructuring expenses |
|
|
31 |
|
|
|
9 |
|
Reimbursement from Escrow Account |
|
|
41 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(99 |
) |
|
|
76 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
40 |
|
|
|
39 |
|
Equity in net income of non-consolidated affiliates |
|
|
9 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes, minority interests and
change in accounting |
|
|
(130 |
) |
|
|
44 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
17 |
|
|
|
30 |
|
Minority interests in consolidated subsidiaries |
|
|
6 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income before cumulative change in accounting |
|
|
(153 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting, net of tax |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(153 |
) |
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per share before change in accounting |
|
$ |
(1.19 |
) |
|
$ |
0.05 |
|
Cumulative effect of change in accounting, net of tax |
|
|
|
|
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per share |
|
$ |
(1.19 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share before change in accounting |
|
$ |
(1.19 |
) |
|
$ |
0.05 |
|
Cumulative effect of change in accounting, net of tax |
|
|
|
|
|
|
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share |
|
$ |
(1.19 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (millions) |
|
|
|
|
|
|
|
|
Basic |
|
|
128.9 |
|
|
|
127.1 |
|
Diluted |
|
|
128.9 |
|
|
|
127.2 |
|
Page 1
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
2007 |
|
|
2006 |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
872 |
|
|
$ |
1,057 |
|
Accounts receivable, net |
|
|
1,302 |
|
|
|
1,245 |
|
Interests in accounts receivable transferred |
|
|
574 |
|
|
|
482 |
|
Inventories, net |
|
|
518 |
|
|
|
520 |
|
Other current assets |
|
|
288 |
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,554 |
|
|
|
3,565 |
|
|
|
|
|
|
|
|
|
|
Equity in net assets of non-consolidated affiliates |
|
|
234 |
|
|
|
224 |
|
Property and equipment, net |
|
|
2,826 |
|
|
|
3,034 |
|
Other non-current assets |
|
|
222 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,836 |
|
|
$ |
6,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT |
|
|
|
|
|
|
|
|
|
Short-term debt, including current portion of long-term debt |
|
$ |
104 |
|
|
$ |
100 |
|
Accounts payable |
|
|
1,890 |
|
|
|
1,825 |
|
Accrued employee liabilities |
|
|
305 |
|
|
|
337 |
|
Other current liabilities |
|
|
322 |
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,621 |
|
|
|
2,568 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
2,125 |
|
|
|
2,128 |
|
Employee benefits, including pensions |
|
|
724 |
|
|
|
924 |
|
Postretirement benefits other than pensions |
|
|
645 |
|
|
|
747 |
|
Deferred income taxes |
|
|
193 |
|
|
|
170 |
|
Other non-current liabilities |
|
|
371 |
|
|
|
318 |
|
Minority interests in consolidated subsidiaries |
|
|
263 |
|
|
|
271 |
|
|
|
|
|
|
|
|
|
|
Shareholders deficit |
|
|
|
|
|
|
|
|
Preferred stock (par value $1.00, 50 million shares authorized, none outstanding) |
|
|
|
|
|
|
|
|
Common stock (par value $1.00, 500 million shares authorized, 131 million shares
issued, 129 million and 129 million shares outstanding, respectively) |
|
|
131 |
|
|
|
131 |
|
Stock warrants |
|
|
127 |
|
|
|
127 |
|
Additional paid-in capital |
|
|
3,402 |
|
|
|
3,398 |
|
Accumulated deficit |
|
|
(3,794 |
) |
|
|
(3,606 |
) |
Accumulated other comprehensive income (loss) |
|
|
46 |
|
|
|
(216 |
) |
Other |
|
|
(18 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(106 |
) |
|
|
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
6,836 |
|
|
$ |
6,938 |
|
|
|
|
|
|
|
|
Page 2
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
|
|
March 31 |
|
|
|
2007 |
|
|
2006 |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(153 |
) |
|
$ |
3 |
|
Adjustments to reconcile net (loss) income to net cash used by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
121 |
|
|
|
102 |
|
Asset impairments |
|
|
50 |
|
|
|
|
|
Postretirement benefit relief |
|
|
|
|
|
|
(23 |
) |
Equity in net income of non-consolidated affiliates, net of
dividends remitted |
|
|
(9 |
) |
|
|
(7 |
) |
Non-cash tax items |
|
|
(8 |
) |
|
|
(1 |
) |
Other non-cash items |
|
|
8 |
|
|
|
|
|
Change in receivables sold |
|
|
(41 |
) |
|
|
(53 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable and retained interests |
|
|
(105 |
) |
|
|
31 |
|
Escrow receivable |
|
|
14 |
|
|
|
24 |
|
Inventories |
|
|
(23 |
) |
|
|
1 |
|
Accounts payable |
|
|
63 |
|
|
|
(99 |
) |
Other assets and liabilities |
|
|
(48 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities |
|
|
(131 |
) |
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(64 |
) |
|
|
(85 |
) |
Proceeds from sales of assets |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(57 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt, net |
|
|
2 |
|
|
|
(270 |
) |
Proceeds from debt, net of issuance costs |
|
|
1 |
|
|
|
371 |
|
Principal payments on debt |
|
|
(4 |
) |
|
|
(7 |
) |
Other, including book overdrafts |
|
|
2 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from financing activities |
|
|
1 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
2 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and equivalents |
|
|
(185 |
) |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at beginning of year |
|
|
1,057 |
|
|
|
865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
872 |
|
|
$ |
881 |
|
|
|
|
|
|
|
|
Page 3
VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Dollars in Millions)
(Unaudited)
In this press release the Company has provided information regarding certain non-GAAP financial
measures including EBIT-R and free cash flow. Such non-GAAP financial measures are reconciled
to their closest US GAAP financial measure in the schedules below.
EBIT-R: EBIT-R represents net (loss) income before net interest expense and provision for
income taxes and excludes asset impairments and net unreimbursed restructuring expenses and other
reimbursable costs. Management believes EBIT-R is useful to investors because the excluded items
may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and
comparing the Companys continuing operating activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
|
2007 |
|
|
|
|
March 31 |
|
|
Estimate |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Net (loss) income |
|
$ |
(153 |
) |
|
$ |
3 |
|
|
$(467) to (367 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
40 |
|
|
|
39 |
|
|
|
175 |
|
Provision for income taxes |
|
|
17 |
|
|
|
30 |
|
|
|
95 |
|
Asset impairments |
|
|
50 |
|
|
|
|
|
|
|
50 |
|
Restructuring and other reimbursable costs |
|
|
41 |
|
|
|
9 |
|
|
|
117 |
|
Reimbursement from escrow account |
|
|
(41 |
) |
|
|
(9 |
) |
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
EBIT-R |
|
$ |
(46 |
) |
|
$ |
72 |
|
|
$(135) to (35 |
) |
|
|
|
|
|
|
|
|
|
|
EBIT-R is not a recognized term under GAAP and does not purport to be an alternative to net (loss)
income as an indicator of operating performance or to cash flows from operating activities as a
measure of liquidity. Because not all companies use identical calculations, this presentation of
EBIT-R may not be comparable to other similarly titled measures of other companies. Additionally,
EBIT-R is not intended to be a measure of free cash flow for managements discretionary use, as it
does not consider certain cash requirements such as interest payments, tax payments and debt
service requirements.
Free Cash Flow: Free cash flow represents cash flow from operating activities less capital
expenditures. Management believes that free cash flow is useful in analyzing the Companys ability
to service and repay its debt and it uses the measure for planning and forecasting future periods,
as well as in compensation decisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
|
2007 |
|
|
|
March 31 |
|
|
Estimate |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Cash
(used by) provided from operating activities* |
|
$ |
(131 |
) |
|
$ |
(32 |
) |
|
$ |
90 to 190 |
|
Capital expenditures |
|
|
(64 |
) |
|
|
(85 |
) |
|
|
(370 |
) |
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
(195 |
) |
|
$ |
(117 |
) |
|
$(280) to (180 |
) |
|
|
|
|
|
|
|
|
|
|
Free cash flow is not a recognized term under GAAP and does not reflect cash used to service debt
and does not reflect funds available for investment or other discretionary uses.
|
|
|
* |
|
As of March 31, 2007 Visteon had $116 million of total receivable sales. This represents a $41
million decrease from the $157 million at December 31, 2006. Full year 2007 estimates are based on
receivables sales equal to the December 31, 2006 level. |
Page 4